Advisory Board Co (ABCO)

์ƒ์žฅ๊ฑฐ๋ž˜์†Œ: NASDAQ | ์‚ฐ์—…: ๋ณตํ•ฉ์„œ๋น„์Šค

๊ธฐ์—…๊ฐœ์š”

No data

A. ์ฃผ์š”์ง€ํ‘œ

ํŽ€๋”๋ฉ˜ํƒˆ

์ฃผ์š”์ง€ํ‘œ(TTM)
2017/Q3 2018/Q3
PER 31.47 NA
PBR 4.09 NA
PCR 59.25 NA
PSR 2.86 NA
์ฃผ๋‹น๋ฐฐ๋‹น๊ธˆ(๋‹ฌ๋Ÿฌ) 0.00 NA
๋ฐฐ๋‹น์ˆ˜์ต๋ฅ (%) 0.00 NA

Wonderful company at Fair price

โ€ป์•„๋ž˜ ์žฌ๋ฌด๋น„์œจ๊ณผ ์‚ฐ์—…ํ‰๊ท  ๊ฐ’์€ 2018๋…„ 3๋ถ„๊ธฐ ๊ธฐ์ค€ TTM(12๊ฐœ์›”) ๊ฐ’์ž…๋‹ˆ๋‹ค.
  • Wonderful company
์ˆ˜์ต์„ฑ & ์„ฑ์žฅ์„ฑ (2018๋…„ 3๋ถ„๊ธฐ ๊ธฐ์ค€)
๋™์ข…์‚ฐ์—…ํ‰๊ท 
ROE(%) NA 12.31
ROIC(%) NA 7.82
EPS์„ฑ์žฅ๋ฅ (%) NA -15.01
์•ˆ์ •์„ฑ (2018๋…„ 3๋ถ„๊ธฐ ๊ธฐ์ค€)
๋™์ข…์‚ฐ์—…ํ‰๊ท 
๋ถ€์ฑ„๋น„์œจ(%) NA 141.05
์ฐจ์ž…๊ธˆ์˜์กด๋น„์œจ(%) NA 22.70
์ด์ž๋ณด์ƒ๋น„์œจ NA 3.14
  • Fair Price
์ ์ •๊ฐ€๊ฒฉ์ง€ํ‘œ (2018๋…„ 3๋ถ„๊ธฐ ๊ธฐ์ค€)
๋™์ข…์‚ฐ์—…ํ‰๊ท 
PER NA 16.21
PEG NA 2.96
EV/EBIT NA 3.18
EV/EBITDA NA -0.71

B. ์žฌ๋ฌด์ œํ‘œ

์žฌ๋ฌด์ƒํƒœํ‘œ

(๋‹จ์œ„: 1000๋‹ฌ๋Ÿฌ)
2011 2012 2013 2015 2016
์ด์ž์‚ฐ 705,588 897,933 1,041,335 1,979,477 2,036,878
ํ˜„๊ธˆ๋ฐํ˜„๊ธˆ์„ฑ์ž์‚ฐ 60,642 57,829 23,129 71,825 91,151
๋งค์ถœ์ฑ„๊ถŒ 281,584 370,321 447,897 605,444 605,517
์žฌ๊ณ ์ž์‚ฐ NA NA NA NA NA
๋‹จ๊ธฐ๊ธˆ์œตํˆฌ์ž์ž์‚ฐ 4,823 16,611 2,452 NA NA
๊ธฐํƒ€์œ ๋™์ž์‚ฐ 13,960 23,141 32,723 22,543 18,965
์ด์œ ๋™์ž์‚ฐ 361,009 467,902 506,201 699,812 715,633
์žฅ๊ธฐ๊ธˆ์œตํˆฌ์ž์ž์‚ฐ 131,283 146,493 177,801 706 19,858
์ˆœ์œ ํ˜•์ž์‚ฐ 49,653 73,572 102,457 183,057 171,281
๋ฌดํ˜•์ž์‚ฐ 19,384 32,381 33,755 274,721 255,053
์˜์—…๊ถŒ 74,235 95,540 129,424 738,200 739,507
์ด๋น„์œ ๋™์ž์‚ฐ 70,024 82,045 91,697 82,981 135,546
์ด๋ถ€์ฑ„ 488,541 615,013 704,176 1,530,386 1,519,834
๋งค์ž…์ฑ„๋ฌด 57,529 75,089 77,815 74,879 67,702
๋‹จ๊ธฐ์ฐจ์ž…๊ธˆ NA NA NA 27,743 49,347
๋ฏธ์ง€๊ธ‰๊ธˆ NA NA NA NA NA
๊ธฐํƒ€์œ ๋™๋ถ€์ฑ„ 332,649 419,574 488,298 622,644 589,758
์ด์œ ๋™๋ถ€์ฑ„ 390,178 494,663 566,113 725,266 706,807
์žฅ๊ธฐ์ฐจ์ž…๊ธˆ NA NA NA 522,086 472,739
๊ธฐํƒ€๋น„์œ ๋™๋ถ€์ฑ„ 98,363 120,350 138,063 283,034 340,288
์ด์ž๋ณธ 217,047 282,928 337,286 449,091 517,044
์ด์šฐ์„ ์ฃผ์ž๋ณธ๊ธˆ NA 0 0 0 0
์ด๋ณดํ†ต์ฃผ์ž๋ณธ๊ธˆ 217,047 282,928 337,286 449,091 517,044
๋ณดํ†ต์ฃผ์ž๋ณธ๊ธˆ 315,883 375,973 430,295 744,749 782,801
์ด์ต์ž‰์—ฌ๊ธˆ 189,742 -94,306 -91,468 -295,860 -266,218
์ž์‚ฌ์ฃผ๋งค์ž… 289,784 NA NA NA NA
๊ธฐํƒ€ํฌ๊ด„์†์ต๋ˆ„๊ณ„์•ก 1,206 1,261 -1,541 202 461
๊ธฐํƒ€์ž๋ณธ NA NA NA NA NA
๋น„์ง€๋ฐฐ์ง€๋ถ„ NA -108 -227 NA NA

์†์ต๊ณ„์‚ฐ์„œ

(๋‹จ์œ„: 1000๋‹ฌ๋Ÿฌ)
2011 2012 2013 2015 2016
์ด๋งค์ถœ 370,345 450,837 519,429 768,348 803,424
๋งค์ถœ์›๊ฐ€ 197,937 237,605 271,923 392,676 392,956
๋งค์ถœ์ด์ด์ต 172,408 213,232 247,506 375,672 410,468
๊ฐ๊ฐ€์ƒ๊ฐ๋น„ 14,269 20,308 31,084 73,134 77,268
ํŒ๋งค๊ด€๋ฆฌ๋น„ 136,036 167,757 201,551 430,061 333,930
์˜์—…์ด์ต 36,372 45,475 45,955 -54,400 76,538
์ด์ž๋น„์šฉ NA NA 0 38,519 18,137
๊ธฐํƒ€์ˆ˜์ต 3,034 2,604 2,706 -45,018 -20,926
๋ฒ•์ธ์„ธ๋น„์šฉ์ฐจ๊ฐ์ „์ด์ต 39,406 48,079 48,661 -99,418 55,612
๋ฒ•์ธ์„ธ๋น„์šฉ 15,207 18,023 18,737 15,200 11,040
๋‹น๊ธฐ์ˆœ์ด์ต 22,862 23,300 23,873 -119,014 91,238
๊ณ„์†์˜์—…์ด์ต 25,303 23,300 23,873 -119,014 91,238
์ค‘๋‹จ์‚ฐ์—…์ด์ต 2,441 NA NA NA NA
๋น„์ง€๋ฐฐ๋‹น๊ธฐ์ˆœ์ด์ต 0 -108 -119 0 0

ํ˜„๊ธˆํ๋ฆ„ํ‘œ

(๋‹จ์œ„: 1000๋‹ฌ๋Ÿฌ)
2011 2012 2013 2015 2016
์˜์—…ํ™œ๋™ํ˜„๊ธˆํ๋ฆ„ 93,907 83,261 77,302 161,934 112,559
๋‹น๊ธฐ์ˆœ์ด์ต 25,303 23,300 23,873 -119,014 91,238
๋น„ํ˜„๊ธˆ์กฐ์ • 1,770 -2,977 2,580 118,415 -18,148
๊ฐ๊ฐ€์ƒ๊ฐ 16,113 22,339 33,751 74,404 78,208
์šด์ „์ž๋ณธ์ฆ๊ฐ 50,721 40,599 17,098 88,540 -38,739
์ด์ž์ง€๊ธ‰ NA NA 0 NA NA
์ด์ž์ˆ˜์ทจ NA NA NA NA NA
๋ฒ•์ธ์„ธ๋‚ฉ๋ถ€์•ก 7,605 3,491 -633 NA NA
๋Œ€์†์ถฉ๋‹น๊ธˆ NA NA NA NA NA
ํˆฌ์žํ™œ๋™ํ˜„๊ธˆํ๋ฆ„ -88,730 -106,901 -126,178 -791,675 -1,858
์œ ํ˜•์ž์‚ฐ์ฒ˜๋ถ„ NA NA NA NA NA
ํˆฌ์ž์ƒํ’ˆ์ฒ˜๋ถ„ 25,480 35,376 56,647 14,714 0
์œ ํ˜•์ž์‚ฐ์ทจ๋“ -33,194 -40,372 -49,729 -56,690 -48,523
ํˆฌ์ž์ƒํ’ˆ์ทจ๋“ -65,990 -66,710 -71,419 NA NA
๊ธฐํƒ€ํˆฌ์žํ™œ๋™ -15,026 -35,195 -61,677 -749,699 46,665
์žฌ๋ฌดํ™œ๋™ํ˜„๊ธˆํ๋ฆ„ 25,087 20,827 14,176 628,630 -91,375
์ฃผ์‹๋ฐœํ–‰ 222 463 514 149,291 476
์‚ฌ์ฑ„๋ฐœํ–‰ 0 NA NA 1,840,734 17,000
์ฃผ์‹์ทจ๋“ -6,580 -17,999 -21,917 -53,000 -61,616
๋ถ€์ฑ„์ƒํ™˜ NA -769 0 -1,310,439 -45,750
๋ฐฐ๋‹น๊ธ‰์ง€๊ธ‰ NA NA NA NA NA
๊ธฐํƒ€์žฌ๋ฌดํ™œ๋™ 31,445 39,132 35,579 2,044 -1,485
์™ธํ™”ํ™˜์ƒ์œผ๋กœ์ธํ•œํ˜„๊ธˆ์˜๋ณ€๋™ NA NA NA NA NA
ํ˜„๊ธˆ์˜์ฆ๊ฐ 30,264 -2,813 -34,700 -1,111 19,326

C. ๋‚ด๋ถ€/๊ธฐ๊ด€ํˆฌ์ž์ž

๋‚ด๋ถ€์ž ๊ฑฐ๋ž˜๋‚ด์—ญ

๊ธฐ๊ด€ํˆฌ์ž์ž

D. ๋‰ด์Šค

โ€ป2018๋…„ 12์›” 1์ผ ๊ธฐ์ค€ ์ตœ๊ทผ 15๊ฐœ์˜ ๋‰ด์Šค๋ฅผ ์ œ๊ณตํ•ฉ๋‹ˆ๋‹ค.
No data available in table

E. ๊ธฐํƒ€์žฌ๋ฌด๋น„์œจ

โ€ป์•„๋ž˜ ์žฌ๋ฌด๋น„์œจ์€ 2018๋…„ 3๋ถ„๊ธฐ ๊ธฐ์ค€ ๊ฐ’์ž…๋‹ˆ๋‹ค.
์ˆ˜์ต์„ฑ&์„ฑ์žฅ์„ฑ
ROA -2.31
๋งค์ถœ์„ฑ์žฅ๋ฅ  -0.03
์„ธํ›„์ˆœ์˜์—…์ด์ต์„ฑ์žฅ๋ฅ  3.28
์ž‰์—ฌํ˜„๊ธˆํ๋ฆ„์„ฑ์žฅ๋ฅ  NA
๋‹น๊ธฐ์ˆœ์ด์ต์„ฑ์žฅ๋ฅ  2.42
์•ˆ์ •์„ฑ
Debt_to_Nopat 0.00
Altmanzscore 122.12
์žฌ๋ฌด๋ ˆ๋ฒ„๋ฆฌ์ง€๋น„์œจ -1.02
์œ ๋™๋น„์œจ 11.53
ํšจ์œจ์„ฑ
์ด์ž์‚ฐํšŒ์ „์œจ 0.04
ํˆฌํ•˜์ž๋ณธํšŒ์ „์œจ -2.79
๋งค์ถœ์ฑ„๊ถŒํšŒ์ „์œจ NA
๋งค์ž…์ฑ„๋ฌดํšŒ์ „์œจ NA
์žฌ๊ณ ์ž์‚ฐํšŒ์ „์œจ NA

F. ์žฌ๋ฌด๋น„์œจ์„ค๋ช