Advisory Board Co (ABCO)
์์ฅ๊ฑฐ๋์: NASDAQ | ์ฐ์
: ๋ณตํฉ์๋น์ค
A. ์ฃผ์์งํ
ํ๋๋ฉํ
์ฃผ์์งํ(TTM)
|
|
2017/Q3
|
2018/Q3
|
|
PER
|
31.47
|
NA
|
|
PBR
|
4.09
|
NA
|
|
PCR
|
59.25
|
NA
|
|
PSR
|
2.86
|
NA
|
|
์ฃผ๋น๋ฐฐ๋น๊ธ(๋ฌ๋ฌ)
|
0.00
|
NA
|
|
๋ฐฐ๋น์์ต๋ฅ (%)
|
0.00
|
NA
|
Wonderful company at Fair price
โป์๋ ์ฌ๋ฌด๋น์จ๊ณผ ์ฐ์
ํ๊ท ๊ฐ์ 2018๋
3๋ถ๊ธฐ ๊ธฐ์ค TTM(12๊ฐ์) ๊ฐ์
๋๋ค.
์์ต์ฑ & ์ฑ์ฅ์ฑ (2018๋
3๋ถ๊ธฐ ๊ธฐ์ค)
|
|
|
๋์ข
์ฐ์
ํ๊ท
|
|
ROE(%)
|
NA
|
12.31
|
|
ROIC(%)
|
NA
|
7.82
|
|
EPS์ฑ์ฅ๋ฅ (%)
|
NA
|
-15.01
|
์์ ์ฑ (2018๋
3๋ถ๊ธฐ ๊ธฐ์ค)
|
|
|
๋์ข
์ฐ์
ํ๊ท
|
|
๋ถ์ฑ๋น์จ(%)
|
NA
|
141.05
|
|
์ฐจ์
๊ธ์์กด๋น์จ(%)
|
NA
|
22.70
|
|
์ด์๋ณด์๋น์จ
|
NA
|
3.14
|
์ ์ ๊ฐ๊ฒฉ์งํ (2018๋
3๋ถ๊ธฐ ๊ธฐ์ค)
|
|
|
๋์ข
์ฐ์
ํ๊ท
|
|
PER
|
NA
|
16.21
|
|
PEG
|
NA
|
2.96
|
|
EV/EBIT
|
NA
|
3.18
|
|
EV/EBITDA
|
NA
|
-0.71
|
B. ์ฌ๋ฌด์ ํ
์ฌ๋ฌด์ํํ
(๋จ์: 1000๋ฌ๋ฌ)
|
|
2011
|
2012
|
2013
|
2015
|
2016
|
|
์ด์์ฐ
|
705,588
|
897,933
|
1,041,335
|
1,979,477
|
2,036,878
|
|
ํ๊ธ๋ฐํ๊ธ์ฑ์์ฐ
|
60,642
|
57,829
|
23,129
|
71,825
|
91,151
|
|
๋งค์ถ์ฑ๊ถ
|
281,584
|
370,321
|
447,897
|
605,444
|
605,517
|
|
์ฌ๊ณ ์์ฐ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
๋จ๊ธฐ๊ธ์ตํฌ์์์ฐ
|
4,823
|
16,611
|
2,452
|
NA
|
NA
|
|
๊ธฐํ์ ๋์์ฐ
|
13,960
|
23,141
|
32,723
|
22,543
|
18,965
|
|
์ด์ ๋์์ฐ
|
361,009
|
467,902
|
506,201
|
699,812
|
715,633
|
|
์ฅ๊ธฐ๊ธ์ตํฌ์์์ฐ
|
131,283
|
146,493
|
177,801
|
706
|
19,858
|
|
์์ ํ์์ฐ
|
49,653
|
73,572
|
102,457
|
183,057
|
171,281
|
|
๋ฌดํ์์ฐ
|
19,384
|
32,381
|
33,755
|
274,721
|
255,053
|
|
์์
๊ถ
|
74,235
|
95,540
|
129,424
|
738,200
|
739,507
|
|
์ด๋น์ ๋์์ฐ
|
70,024
|
82,045
|
91,697
|
82,981
|
135,546
|
|
์ด๋ถ์ฑ
|
488,541
|
615,013
|
704,176
|
1,530,386
|
1,519,834
|
|
๋งค์
์ฑ๋ฌด
|
57,529
|
75,089
|
77,815
|
74,879
|
67,702
|
|
๋จ๊ธฐ์ฐจ์
๊ธ
|
NA
|
NA
|
NA
|
27,743
|
49,347
|
|
๋ฏธ์ง๊ธ๊ธ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
๊ธฐํ์ ๋๋ถ์ฑ
|
332,649
|
419,574
|
488,298
|
622,644
|
589,758
|
|
์ด์ ๋๋ถ์ฑ
|
390,178
|
494,663
|
566,113
|
725,266
|
706,807
|
|
์ฅ๊ธฐ์ฐจ์
๊ธ
|
NA
|
NA
|
NA
|
522,086
|
472,739
|
|
๊ธฐํ๋น์ ๋๋ถ์ฑ
|
98,363
|
120,350
|
138,063
|
283,034
|
340,288
|
|
์ด์๋ณธ
|
217,047
|
282,928
|
337,286
|
449,091
|
517,044
|
|
์ด์ฐ์ ์ฃผ์๋ณธ๊ธ
|
NA
|
0
|
0
|
0
|
0
|
|
์ด๋ณดํต์ฃผ์๋ณธ๊ธ
|
217,047
|
282,928
|
337,286
|
449,091
|
517,044
|
|
๋ณดํต์ฃผ์๋ณธ๊ธ
|
315,883
|
375,973
|
430,295
|
744,749
|
782,801
|
|
์ด์ต์์ฌ๊ธ
|
189,742
|
-94,306
|
-91,468
|
-295,860
|
-266,218
|
|
์์ฌ์ฃผ๋งค์
|
289,784
|
NA
|
NA
|
NA
|
NA
|
|
๊ธฐํํฌ๊ด์์ต๋๊ณ์ก
|
1,206
|
1,261
|
-1,541
|
202
|
461
|
|
๊ธฐํ์๋ณธ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
๋น์ง๋ฐฐ์ง๋ถ
|
NA
|
-108
|
-227
|
NA
|
NA
|
์์ต๊ณ์ฐ์
(๋จ์: 1000๋ฌ๋ฌ)
|
|
2011
|
2012
|
2013
|
2015
|
2016
|
|
์ด๋งค์ถ
|
370,345
|
450,837
|
519,429
|
768,348
|
803,424
|
|
๋งค์ถ์๊ฐ
|
197,937
|
237,605
|
271,923
|
392,676
|
392,956
|
|
๋งค์ถ์ด์ด์ต
|
172,408
|
213,232
|
247,506
|
375,672
|
410,468
|
|
๊ฐ๊ฐ์๊ฐ๋น
|
14,269
|
20,308
|
31,084
|
73,134
|
77,268
|
|
ํ๋งค๊ด๋ฆฌ๋น
|
136,036
|
167,757
|
201,551
|
430,061
|
333,930
|
|
์์
์ด์ต
|
36,372
|
45,475
|
45,955
|
-54,400
|
76,538
|
|
์ด์๋น์ฉ
|
NA
|
NA
|
0
|
38,519
|
18,137
|
|
๊ธฐํ์์ต
|
3,034
|
2,604
|
2,706
|
-45,018
|
-20,926
|
|
๋ฒ์ธ์ธ๋น์ฉ์ฐจ๊ฐ์ ์ด์ต
|
39,406
|
48,079
|
48,661
|
-99,418
|
55,612
|
|
๋ฒ์ธ์ธ๋น์ฉ
|
15,207
|
18,023
|
18,737
|
15,200
|
11,040
|
|
๋น๊ธฐ์์ด์ต
|
22,862
|
23,300
|
23,873
|
-119,014
|
91,238
|
|
๊ณ์์์
์ด์ต
|
25,303
|
23,300
|
23,873
|
-119,014
|
91,238
|
|
์ค๋จ์ฐ์
์ด์ต
|
2,441
|
NA
|
NA
|
NA
|
NA
|
|
๋น์ง๋ฐฐ๋น๊ธฐ์์ด์ต
|
0
|
-108
|
-119
|
0
|
0
|
ํ๊ธํ๋ฆํ
(๋จ์: 1000๋ฌ๋ฌ)
|
|
2011
|
2012
|
2013
|
2015
|
2016
|
|
์์
ํ๋ํ๊ธํ๋ฆ
|
93,907
|
83,261
|
77,302
|
161,934
|
112,559
|
|
๋น๊ธฐ์์ด์ต
|
25,303
|
23,300
|
23,873
|
-119,014
|
91,238
|
|
๋นํ๊ธ์กฐ์
|
1,770
|
-2,977
|
2,580
|
118,415
|
-18,148
|
|
๊ฐ๊ฐ์๊ฐ
|
16,113
|
22,339
|
33,751
|
74,404
|
78,208
|
|
์ด์ ์๋ณธ์ฆ๊ฐ
|
50,721
|
40,599
|
17,098
|
88,540
|
-38,739
|
|
์ด์์ง๊ธ
|
NA
|
NA
|
0
|
NA
|
NA
|
|
์ด์์์ทจ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
๋ฒ์ธ์ธ๋ฉ๋ถ์ก
|
7,605
|
3,491
|
-633
|
NA
|
NA
|
|
๋์์ถฉ๋น๊ธ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
ํฌ์ํ๋ํ๊ธํ๋ฆ
|
-88,730
|
-106,901
|
-126,178
|
-791,675
|
-1,858
|
|
์ ํ์์ฐ์ฒ๋ถ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
ํฌ์์ํ์ฒ๋ถ
|
25,480
|
35,376
|
56,647
|
14,714
|
0
|
|
์ ํ์์ฐ์ทจ๋
|
-33,194
|
-40,372
|
-49,729
|
-56,690
|
-48,523
|
|
ํฌ์์ํ์ทจ๋
|
-65,990
|
-66,710
|
-71,419
|
NA
|
NA
|
|
๊ธฐํํฌ์ํ๋
|
-15,026
|
-35,195
|
-61,677
|
-749,699
|
46,665
|
|
์ฌ๋ฌดํ๋ํ๊ธํ๋ฆ
|
25,087
|
20,827
|
14,176
|
628,630
|
-91,375
|
|
์ฃผ์๋ฐํ
|
222
|
463
|
514
|
149,291
|
476
|
|
์ฌ์ฑ๋ฐํ
|
0
|
NA
|
NA
|
1,840,734
|
17,000
|
|
์ฃผ์์ทจ๋
|
-6,580
|
-17,999
|
-21,917
|
-53,000
|
-61,616
|
|
๋ถ์ฑ์ํ
|
NA
|
-769
|
0
|
-1,310,439
|
-45,750
|
|
๋ฐฐ๋น๊ธ์ง๊ธ
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
๊ธฐํ์ฌ๋ฌดํ๋
|
31,445
|
39,132
|
35,579
|
2,044
|
-1,485
|
|
์ธํํ์์ผ๋ก์ธํํ๊ธ์๋ณ๋
|
NA
|
NA
|
NA
|
NA
|
NA
|
|
ํ๊ธ์์ฆ๊ฐ
|
30,264
|
-2,813
|
-34,700
|
-1,111
|
19,326
|
C. ๋ด๋ถ/๊ธฐ๊ดํฌ์์
D. ๋ด์ค
โป2018๋
12์ 1์ผ ๊ธฐ์ค ์ต๊ทผ 15๊ฐ์ ๋ด์ค๋ฅผ ์ ๊ณตํฉ๋๋ค.
|
|
|
|
|
No data available in table
|
E. ๊ธฐํ์ฌ๋ฌด๋น์จ
โป์๋ ์ฌ๋ฌด๋น์จ์ 2018๋
3๋ถ๊ธฐ ๊ธฐ์ค ๊ฐ์
๋๋ค.
์์ต์ฑ&์ฑ์ฅ์ฑ
|
|
|
|
ROA
|
-2.31
|
|
๋งค์ถ์ฑ์ฅ๋ฅ
|
-0.03
|
|
์ธํ์์์
์ด์ต์ฑ์ฅ๋ฅ
|
3.28
|
|
์์ฌํ๊ธํ๋ฆ์ฑ์ฅ๋ฅ
|
NA
|
|
๋น๊ธฐ์์ด์ต์ฑ์ฅ๋ฅ
|
2.42
|
์์ ์ฑ
|
|
|
|
Debt_to_Nopat
|
0.00
|
|
Altmanzscore
|
122.12
|
|
์ฌ๋ฌด๋ ๋ฒ๋ฆฌ์ง๋น์จ
|
-1.02
|
|
์ ๋๋น์จ
|
11.53
|
ํจ์จ์ฑ
|
|
|
|
์ด์์ฐํ์ ์จ
|
0.04
|
|
ํฌํ์๋ณธํ์ ์จ
|
-2.79
|
|
๋งค์ถ์ฑ๊ถํ์ ์จ
|
NA
|
|
๋งค์
์ฑ๋ฌดํ์ ์จ
|
NA
|
|
์ฌ๊ณ ์์ฐํ์ ์จ
|
NA
|